County Profile for Fallon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,836,095 Total Charges 8,741,807
Fixed Assets 9,619,388 Contract Allowance 642,561
Other Assets 1,123,459 Operating Revenue 8,099,246
Total Assets 15,578,942 Operating Expenses 9,300,676
Current Liabilities 935,828 Operating Margin -1,201,430
Long Term Liabilities 103,116 Other Income 1,931,187
Total Equity 14,539,998 Other Expense 8,829
Total Liabilities and Equity 15,578,942 Net Profit or Loss 720,928

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,162 Revenue per Bed $311,509 Revenue per Person $8,099,246
Net Margin per Discharge ($12,781) Net Margin per Bed ($46,209) Net Margin per Person ($1,201,430)
Net Profit per Discharge $7,669 Net Profit per Bed $27,728 Net Profit per Person $720,928
Net Fixed Assets per Discharge $102,334 Net Fixed Assets per Bed $369,976 Net Fixed Assets per Bed $9,619,388
Long Term Debt per Discharge $1,097 Long Term Debt per Bed $3,966 Long Term Debt per Person $103,116
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.0 %
Length of Stay 54 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,423 Net Fixed Assets 1,810 Population Estimate 1,151
Total Revenue 2,337 Long Term Liabilities 2,134 Total Patient Discharges 2,447
Net Margin 2,019 Total Patient Beds 1,691
Net Profit or Loss 1,372

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,582,813 1,456,135 1.7737
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,494,491 949,185 1.5745
50 Operating Room 64,194 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 673,329 13 Nursing Administration 141,478
02,03 Captial Related - Movable Equipment 291,407 14 Central Services and Supply 14,943
04 Employee Benefits 1,263,057 15 Pharmacy 0
05 Administrative and General 1,052,336 16 Medical Records and Medical Library 90,974
06 Maintenance and Repairs 0 17 Social Services 118,505
07 Operation of Plant 272,328 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 315,912 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 436,026 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,670,295

County Profile for Fallon - 2014